County Profile for Custer - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,518,372 Total Charges 58,918,836
Fixed Assets 11,906,374 Contract Allowance 19,176,559
Other Assets 49,295 Operating Revenue 39,742,277
Total Assets 24,474,041 Operating Expenses 41,863,511
Current Liabilities 3,642,837 Operating Margin -2,121,234
Long Term Liabilities 0 Other Income 1,747,312
Total Equity 20,831,204 Other Expense 0
Total Liabilities and Equity 24,474,041 Net Profit or Loss -373,922

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,286 Revenue per Bed $1,806,467 Revenue per Person $39,742,277
Net Margin per Discharge ($1,510) Net Margin per Bed ($96,420) Net Margin per Person ($2,121,234)
Net Profit per Discharge ($266) Net Profit per Bed ($16,996) Net Profit per Person ($373,922)
Net Fixed Assets per Discharge $8,474 Net Fixed Assets per Bed $541,199 Net Fixed Assets per Bed $11,906,374
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 57.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,631 Net Fixed Assets 1,696 Population Estimate 1,151
Total Revenue 1,386 Long Term Liabilities 2,220 Total Patient Discharges 1,443
Net Margin 2,261 Total Patient Beds 2,180
Net Profit or Loss 2,652

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,315,525 3,099,461 1.3923
31 Intensive Care Unit 1,644,978 2,201,937 0.7471
32 Coronary Care Unit 0 0
43 Nursery 522,471 436,109 1.1980
44 Skilled Nursing Care 4,789,974 3,434,285 1.3948
50 Operating Room 2,548,932 7,731,717 0.3297
51 Recovery Room 178,898 699,217 0.2559
52 Labor and Delivery Room -35,068 604,885 -0.0580

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 941,996 13 Nursing Administration 344,570
02,03 Captial Related - Movable Equipment 2,016,005 14 Central Services and Supply 229,234
04 Employee Benefits 970,179 15 Pharmacy 796,227
05 Administrative and General 10,706,887 16 Medical Records and Medical Library 198,832
06 Maintenance and Repairs 0 17 Social Services 265,888
07 Operation of Plant 1,094,279 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 831,336 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 906,562 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,301,995

County Profile for Custer - 2013